Follow the Money
Every public dollar in the record, by source and recipient — with the instrument each one rides on. Committed and merely-proposed dollars are never added together.
Triumph Gulf Coast
$32,211,886 committed · $76,000,000 proposed
| Recipient | Amount | Instrument · citations |
|---|---|---|
| IHMC (grantee) — Healthspan Center #233 current grant after five amendments; original 2020 grant $6,078,795 | $20,396,286 committed | GAA as amended (Fifth Amendment) S-23 S-22 |
| City of Pensacola — American Magic #315 (facility leased to BMQRA) per Triumph's own tracker and the entity page ledger; executed GAA not yet archived | $8,500,000 committed | Triumph GAA #315 (not in archive) S-07 S-15 |
| UWF Board of Trustees — WAVE #330 term sheet executed 2024-12-18, non-binding until a definitive GAA — the record's own caveat | $3,315,600 committed | Executed Term Sheet #330 S-18 |
| City of Pensacola — Birdon / Project Maeve #367 REQUESTED — nothing binding yet; term sheet board-approved ~2026-06-22, GAA target Summer 2026 | $76,000,000 proposed | Draft Term Sheet #367 (unsigned) S-11 S-14 S-07 |
FDOT / FSTED
$7,971,711 committed
| Recipient | Amount | Instrument · citations |
|---|---|---|
| Port of Pensacola — HPMCE Dock Complex (American Magic Phase II) Grant G3B51; the memo's own body/table transposition ($5,978,581 vs $5,978,851) is preserved in the record | $5,978,851 committed | FSTED Grant G3B51; Council award #26-190 S-17 |
| Port of Pensacola — local match, HPMCE Dock Complex Port-appropriated local match | $1,992,860 committed | Port Supplemental Budget Resolution 2025-99 S-17 |
Florida Dept. of Commerce (DEO)
$3,900,000 estimated
| Recipient | Amount | Instrument · citations |
|---|---|---|
| American Magic #315 Phase 1 funds (per the lease's Exhibit C estimate) the lease's 'Estimated Available Funds'; the grant agreement itself is unextracted — wanted W-08 | $3,900,000 estimated | FL Commerce grant agreement (wanted W-08) S-29 |
Federal (Dept. of the Navy, MIB Program)
$300,000 committed
| Recipient | Amount | Instrument · citations |
|---|---|---|
| Project Maeve workforce analysis / facility design grant noted in the Birdon application's MIB support letter | $300,000 committed | MIB Program grant (per S-09 letter) S-09 |
City of Pensacola (public asset, not a grant flow)
$20,800,000 asset
| Recipient | Amount | Instrument · citations |
|---|---|---|
| Warehouse 10 / AM High Performance Center — City-owned facility leased to BMQRA reported facility value per the Port FY2025 AFR; a publicly-owned asset, counted separately from grant flows | $20,800,000 asset | S-29 lease (City fee estate; improvements vest in the City) S-15 S-29 |
Totals, computed from the entries above at build time:
$40,483,597 committed · $76,000,000 proposed (Birdon — nothing binding yet)
+ $3,900,000 estimated (lease Exhibit C; instrument unextracted, wanted W-08) · $20,800,000 publicly-owned facility value (an asset, not a grant flow)
$40,483,597 committed · $76,000,000 proposed (Birdon — nothing binding yet)
+ $3,900,000 estimated (lease Exhibit C; instrument unextracted, wanted W-08) · $20,800,000 publicly-owned facility value (an asset, not a grant flow)
Amounts are transcriptions of record claims (each row cited); grouping and totals are computed
by scripts/build_site.py — never hand-typed. Machine-readable: sources.json.