How to read solid = documented fact dashed = reported / inferred / proposed magenta = monitored question

Follow the Money

Every public dollar in the record, by source and recipient — with the instrument each one rides on. Committed and merely-proposed dollars are never added together.

Triumph Gulf Coast

$32,211,886 committed · $76,000,000 proposed
RecipientAmountInstrument · citations
IHMC (grantee) — Healthspan Center #233
current grant after five amendments; original 2020 grant $6,078,795
$20,396,286
committed
GAA as amended (Fifth Amendment)
S-23 S-22
City of Pensacola — American Magic #315 (facility leased to BMQRA)
per Triumph's own tracker and the entity page ledger; executed GAA not yet archived
$8,500,000
committed
Triumph GAA #315 (not in archive)
S-07 S-15
UWF Board of Trustees — WAVE #330
term sheet executed 2024-12-18, non-binding until a definitive GAA — the record's own caveat
$3,315,600
committed
Executed Term Sheet #330
S-18
City of Pensacola — Birdon / Project Maeve #367
REQUESTED — nothing binding yet; term sheet board-approved ~2026-06-22, GAA target Summer 2026
$76,000,000
proposed
Draft Term Sheet #367 (unsigned)
S-11 S-14 S-07

FDOT / FSTED

$7,971,711 committed
RecipientAmountInstrument · citations
Port of Pensacola — HPMCE Dock Complex (American Magic Phase II)
Grant G3B51; the memo's own body/table transposition ($5,978,581 vs $5,978,851) is preserved in the record
$5,978,851
committed
FSTED Grant G3B51; Council award #26-190
S-17
Port of Pensacola — local match, HPMCE Dock Complex
Port-appropriated local match
$1,992,860
committed
Port Supplemental Budget Resolution 2025-99
S-17

Florida Dept. of Commerce (DEO)

$3,900,000 estimated
RecipientAmountInstrument · citations
American Magic #315 Phase 1 funds (per the lease's Exhibit C estimate)
the lease's 'Estimated Available Funds'; the grant agreement itself is unextracted — wanted W-08
$3,900,000
estimated
FL Commerce grant agreement (wanted W-08)
S-29

Federal (Dept. of the Navy, MIB Program)

$300,000 committed
RecipientAmountInstrument · citations
Project Maeve workforce analysis / facility design
grant noted in the Birdon application's MIB support letter
$300,000
committed
MIB Program grant (per S-09 letter)
S-09

City of Pensacola (public asset, not a grant flow)

$20,800,000 asset
RecipientAmountInstrument · citations
Warehouse 10 / AM High Performance Center — City-owned facility leased to BMQRA
reported facility value per the Port FY2025 AFR; a publicly-owned asset, counted separately from grant flows
$20,800,000
asset
S-29 lease (City fee estate; improvements vest in the City)
S-15 S-29
Totals, computed from the entries above at build time:
$40,483,597 committed · $76,000,000 proposed (Birdon — nothing binding yet)
+ $3,900,000 estimated (lease Exhibit C; instrument unextracted, wanted W-08) · $20,800,000 publicly-owned facility value (an asset, not a grant flow)

Amounts are transcriptions of record claims (each row cited); grouping and totals are computed by scripts/build_site.py — never hand-typed. Machine-readable: sources.json.